Scryb Inc.

SCYB.CN · CNQ
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
RevenueCA$2CA$2CA$1CA$1
% Growth17.4%138.2%-40.1%
Cost of Goods SoldCA$2CA$2CA$1CA$1
Gross ProfitCA$0-CA$0-CA$0-CA$1
% Margin9.4%-7.1%-44.1%-65.8%
R&D ExpensesCA$1CA$1CA$1CA$1
G&A ExpensesCA$9CA$16CA$9CA$17
SG&A ExpensesCA$11CA$18CA$9CA$17
Sales & Mktg Exp.CA$2CA$2CA$1CA$0
Other Operating ExpensesCA$1CA$2CA$0CA$0
Operating ExpensesCA$14CA$21CA$10CA$18
Operating Income-CA$13-CA$20-CA$10-CA$18
% Margin-702.6%-1,250.5%-1,555.9%-1,670%
Other Income/Exp. Net-CA$1-CA$9-CA$1CA$1
Pre-Tax Income-CA$14-CA$28-CA$11-CA$17
Tax ExpenseCA$0CA$0CA$1CA$0
Net Income-CA$10-CA$20-CA$11-CA$17
% Margin-531.3%-1,246.6%-1,690.5%-1,568.9%
EPS-0.037-0.079-0.046-0.082
% Growth53.7%-70%43.5%
EPS Diluted-0.037-0.079-0.046-0.082
Weighted Avg Shares Out269248240210
Weighted Avg Shares Out Dil269248240210
Supplemental Information
Interest IncomeCA$0CA$0CA$0CA$0
Interest ExpenseCA$1CA$0CA$0CA$0
Depreciation & AmortizationCA$2CA$2CA$1CA$1
EBITDA-CA$12-CA$26-CA$10-CA$16
% Margin-639.7%-1,660.6%-1,533.8%-1,498.8%