Sembcorp Industries Ltd
SCRPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,952 | $8,819 | $5,067 | $3,777 |
| - Cash | $871 | $767 | $1,254 | $1,344 |
| + Debt | $9,400 | $7,564 | $7,357 | $7,649 |
| Enterprise Value | $18,481 | $15,616 | $11,170 | $10,082 |
| Revenue | $6,417 | $7,042 | $7,825 | $6,408 |
| % Growth | -8.9% | -10% | 22.1% | – |
| Gross Profit | $1,505 | $1,573 | $1,227 | $819 |
| % Margin | 23.5% | 22.3% | 15.7% | 12.8% |
| EBITDA | $2,069 | $1,829 | $1,290 | $812 |
| % Margin | 32.2% | 26% | 16.5% | 12.7% |
| Net Income | $1,011 | $942 | $848 | $279 |
| % Margin | 15.8% | 13.4% | 10.8% | 4.4% |
| EPS Diluted | 0.56 | 0.52 | 0.47 | 0.15 |
| % Growth | 7.7% | 10.6% | 213.3% | – |
| Operating Cash Flow | $1,412 | $1,481 | $1,652 | $1,219 |
| Capital Expenditures | -$1,608 | -$836 | -$615 | -$290 |
| Free Cash Flow | -$196 | $645 | $1,037 | $929 |