Scorpius Holdings, Inc.
SCPX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $16,604 | $10,679 | $20,613 | $75,738 |
| - Cash | $1,028 | $185 | $3,192 | $8,054 |
| + Debt | $28,549 | $14,042 | $9,299 | $1,927 |
| Enterprise Value | $44,124 | $24,536 | $26,720 | $69,611 |
| Revenue | $6,243 | $6,995 | $5,981 | $2,113 |
| % Growth | -10.7% | 17% | 183.1% | – |
| Gross Profit | $3,047 | -$2,216 | -$420 | $1,421 |
| % Margin | 48.8% | -31.7% | -7% | 67.3% |
| EBITDA | -$26,220 | -$33,991 | -$39,293 | -$34,855 |
| % Margin | -420% | -485.9% | -657% | -1,649.7% |
| Net Income | -$32,808 | -$45,217 | -$43,435 | -$35,071 |
| % Margin | -525.5% | -646.4% | -726.2% | -1,659.9% |
| EPS Diluted | -13.04 | -347.2 | -339.25 | -281.54 |
| % Growth | 96.2% | -2.3% | -20.5% | – |
| Operating Cash Flow | -$26,007 | -$31,533 | -$5,700 | -$38,129 |
| Capital Expenditures | -$875 | -$1,986 | -$20,118 | -$1,905 |
| Free Cash Flow | -$26,882 | -$33,518 | -$25,818 | -$40,034 |