Scope Industries
SCPJ · OTC
6/30/2003 | 6/30/2002 | 6/30/2001 | 6/30/2000 | |
|---|---|---|---|---|
| Market Cap | $78,112 | $64,329 | $43,566 | $48,302 |
| - Cash | $7,133 | $7,023 | $563 | $4,046 |
| + Debt | $5,000 | $6,000 | $6,000 | $5,800 |
| Enterprise Value | $75,979 | $63,306 | $49,003 | $50,056 |
| Revenue | $81,378 | $63,198 | $59,686 | $60,368 |
| % Growth | 28.8% | 5.9% | -1.1% | – |
| Gross Profit | $27,979 | $17,724 | $12,936 | $14,268 |
| % Margin | 34.4% | 28% | 21.7% | 23.6% |
| EBITDA | $13,889 | $13,889 | $4,779 | -$13,756 |
| % Margin | 17.1% | 22% | 8% | -22.8% |
| Net Income | $3,181 | $11,085 | -$4,174 | $6,054 |
| % Margin | 3.9% | 17.5% | -7% | 10% |
| EPS Diluted | 3.12 | 10.77 | -4.03 | 5.5 |
| % Growth | -71% | 367.2% | -173.3% | – |
| Operating Cash Flow | $10,894 | $2,899 | $1,420 | $433 |
| Capital Expenditures | -$10,176 | -$12,563 | -$9,646 | -$6,440 |
| Free Cash Flow | $719 | -$9,663 | -$8,226 | -$6,006 |