Scope Industries
SCPJ · OTC
6/30/2003 | 6/30/2002 | 6/30/2001 | 6/30/2000 | |
|---|---|---|---|---|
| Revenue | $81,378 | $63,198 | $59,686 | $60,368 |
| % Growth | 28.8% | 5.9% | -1.1% | – |
| Cost of Goods Sold | $53,399 | $45,474 | $46,750 | $46,100 |
| Gross Profit | $27,979 | $17,724 | $12,936 | $14,268 |
| % Margin | 34.4% | 28% | 21.7% | 23.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9,302 | $8,359 | $8,619 | $9,354 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14,075 | $12,063 | $11,077 | $10,335 |
| Operating Expenses | $23,376 | $20,421 | $19,697 | $19,689 |
| Operating Income | $6,262 | -$375 | -$6,760 | -$5,421 |
| % Margin | 7.7% | -0.6% | -11.3% | -9% |
| Other Income/Exp. Net | -$993 | $12,620 | -$3,452 | $612 |
| Pre-Tax Income | $5,269 | $17,223 | -$6,149 | $9,499 |
| Tax Expense | $2,088 | $6,138 | -$1,975 | $3,445 |
| Net Income | $3,181 | $11,085 | -$4,174 | $6,054 |
| % Margin | 3.9% | 17.5% | -7% | 10% |
| EPS | 3.12 | 10.77 | -4.03 | 5.51 |
| % Growth | -71% | 367.2% | -173.1% | – |
| EPS Diluted | 3.12 | 10.77 | -4.03 | 5.5 |
| Weighted Avg Shares Out | 1,019 | 1,029 | 1,035 | 1,099 |
| Weighted Avg Shares Out Dil | 1,019 | 1,029 | 1,035 | 1,101 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $7,627 | $5,154 | $6,506 | -$8,335 |
| EBITDA | $13,889 | $13,889 | $4,779 | -$13,756 |
| % Margin | 17.1% | 22% | 8% | -22.8% |