Scope Industries
SCPJ · OTC
12/31/2003 | 9/30/2003 | 6/30/2003 | 3/31/2003 | |
|---|---|---|---|---|
| Market Cap | $72,715 | $77,508 | $78,093 | $74,377 |
| - Cash | $7,494 | $12,069 | $7,133 | $3,399 |
| + Debt | $10,000 | $5,000 | $5,000 | $5,000 |
| Enterprise Value | $75,221 | $70,440 | $75,960 | $75,978 |
| Revenue | $20,108 | $20,386 | $19,388 | $19,856 |
| % Growth | -1.4% | 5.1% | -2.4% | – |
| Gross Profit | $6,816 | $7,146 | $7,053 | $6,863 |
| % Margin | 33.9% | 35.1% | 36.4% | 34.6% |
| EBITDA | $3,150 | $3,527 | $3,759 | $3,343 |
| % Margin | 15.7% | 17.3% | 19.4% | 16.8% |
| Net Income | $1,012 | $1,254 | $355 | $616 |
| % Margin | 5% | 6.2% | 1.8% | 3.1% |
| EPS Diluted | 1.01 | 1.26 | 0.35 | 0.6 |
| % Growth | -19.8% | 260% | -41.7% | – |
| Operating Cash Flow | $1,941 | $4,166 | $1,660 | $4,751 |
| Capital Expenditures | -$3,491 | -$3,491 | -$2,583 | -$2,938 |
| Free Cash Flow | -$1,550 | $676 | -$923 | $1,813 |