Scope Industries
SCPJ · OTC
12/31/2003 | 9/30/2003 | 6/30/2003 | 3/31/2003 | |
|---|---|---|---|---|
| Market Cap | $73 | $78 | $78 | $74 |
| - Cash | $7 | $12 | $7 | $3 |
| + Debt | $10 | $5 | $5 | $5 |
| Enterprise Value | $75 | $70 | $76 | $76 |
| Revenue | $20 | $20 | $19 | $20 |
| % Growth | -1.4% | 5.1% | -2.4% | – |
| Gross Profit | $7 | $7 | $7 | $7 |
| % Margin | 33.9% | 35.1% | 36.4% | 34.6% |
| EBITDA | $3 | $4 | $4 | $3 |
| % Margin | 15.7% | 17.3% | 19.4% | 16.8% |
| Net Income | $1 | $1 | $0 | $1 |
| % Margin | 5% | 6.2% | 1.8% | 3.1% |
| EPS Diluted | 1.01 | 1.26 | 0.35 | 0.6 |
| % Growth | -19.8% | 260% | -41.7% | – |
| Operating Cash Flow | $2 | $4 | $2 | $5 |
| Capital Expenditures | -$3 | -$3 | -$3 | -$3 |
| Free Cash Flow | -$2 | $1 | -$1 | $2 |