Scope Industries
SCPJ · OTC
12/31/2003 | 9/30/2003 | 6/30/2003 | 3/31/2003 | |
|---|---|---|---|---|
| Revenue | $20,108 | $20,386 | $19,388 | $19,856 |
| % Growth | -1.4% | 5.1% | -2.4% | – |
| Cost of Goods Sold | $13,292 | $13,241 | $12,336 | $12,993 |
| Gross Profit | $6,816 | $7,146 | $7,053 | $6,863 |
| % Margin | 33.9% | 35.1% | 36.4% | 34.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,336 | $2,226 | $2,113 | $2,288 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,077 | $3,248 | $3,398 | $3,696 |
| Operating Expenses | $5,413 | $5,474 | $5,512 | $5,984 |
| Operating Income | $1,403 | $1,672 | $1,541 | $1,271 |
| % Margin | 7% | 8.2% | 7.9% | 6.4% |
| Other Income/Exp. Net | $59 | $119 | -$629 | -$429 |
| Pre-Tax Income | $1,462 | $1,791 | $912 | $842 |
| Tax Expense | $450 | $537 | $557 | $226 |
| Net Income | $1,012 | $1,254 | $355 | $616 |
| % Margin | 5% | 6.2% | 1.8% | 3.1% |
| EPS | 1.01 | 1.26 | 0.35 | 0.6 |
| % Growth | -19.8% | 260% | -41.7% | – |
| EPS Diluted | 1.01 | 1.26 | 0.35 | 0.6 |
| Weighted Avg Shares Out | 999 | 999 | 1,019 | 1,019 |
| Weighted Avg Shares Out Dil | 999 | 999 | 1,019 | 1,019 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $47 | $36 | $0 | $0 |
| Depreciation & Amortization | $1,747 | $1,855 | $2,219 | $2,073 |
| EBITDA | $3,150 | $3,527 | $3,759 | $3,343 |
| % Margin | 15.7% | 17.3% | 19.4% | 16.8% |