Scope Industries
SCPJ · OTC
12/31/2003 | 9/30/2003 | 6/30/2003 | 3/31/2003 | |
|---|---|---|---|---|
| Revenue | $20 | $20 | $19 | $20 |
| % Growth | -1.4% | 5.1% | -2.4% | – |
| Cost of Goods Sold | $13 | $13 | $12 | $13 |
| Gross Profit | $7 | $7 | $7 | $7 |
| % Margin | 33.9% | 35.1% | 36.4% | 34.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $3 | $3 | $4 |
| Operating Expenses | $5 | $5 | $6 | $6 |
| Operating Income | $1 | $2 | $2 | $1 |
| % Margin | 7% | 8.2% | 7.9% | 6.4% |
| Other Income/Exp. Net | $0 | $0 | -$1 | -$0 |
| Pre-Tax Income | $1 | $2 | $1 | $1 |
| Tax Expense | $0 | $1 | $1 | $0 |
| Net Income | $1 | $1 | $0 | $1 |
| % Margin | 5% | 6.2% | 1.8% | 3.1% |
| EPS | 1.01 | 1.26 | 0.35 | 0.6 |
| % Growth | -19.8% | 260% | -41.7% | – |
| EPS Diluted | 1.01 | 1.26 | 0.35 | 0.6 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $3 | $4 | $4 | $3 |
| % Margin | 15.7% | 17.3% | 19.4% | 16.8% |