Scout24 SE
SCOTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,650,293 | $4,176,118 | $4,551,646 | $5,645,342 |
| - Cash | $55,476 | $48,463 | $39,085 | $120,009 |
| + Debt | $179,684 | $213,685 | $161,630 | $259,203 |
| Enterprise Value | $5,774,501 | $4,341,340 | $4,674,191 | $5,784,536 |
| Revenue | $566,340 | $531,876 | $476,241 | $415,614 |
| % Growth | 6.5% | 11.7% | 14.6% | – |
| Gross Profit | $567,649 | $417,753 | $454,300 | $397,295 |
| % Margin | 100.2% | 78.5% | 95.4% | 95.6% |
| EBITDA | $290,107 | $284,434 | $222,051 | $208,638 |
| % Margin | 51.2% | 53.5% | 46.6% | 50.2% |
| Net Income | $162,104 | $178,778 | $123,531 | $90,497 |
| % Margin | 28.6% | 33.6% | 25.9% | 21.8% |
| EPS Diluted | 2.22 | 2.43 | 1.59 | 1.03 |
| % Growth | -8.6% | 52.8% | 54.4% | – |
| Operating Cash Flow | $257,017 | $200,989 | $161,923 | $135,279 |
| Capital Expenditures | -$24,909 | -$24,329 | -$29,602 | -$29,184 |
| Free Cash Flow | $232,108 | $176,660 | $132,321 | $106,095 |