Swisscom AG
SCMWY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,036 | $11,072 | $11,112 | $11,183 |
| % Growth | -0.3% | -0.4% | -0.6% | – |
| Cost of Goods Sold | $2,314 | $2,257 | $2,019 | $2,181 |
| Gross Profit | $8,722 | $8,815 | $9,093 | $9,002 |
| % Margin | 79% | 79.6% | 81.8% | 80.5% |
| R&D Expenses | $0 | $252 | $237 | $221 |
| G&A Expenses | $146 | $130 | $166 | $186 |
| SG&A Expenses | $306 | $298 | $359 | $387 |
| Sales & Mktg Exp. | $160 | $168 | $193 | $201 |
| Other Operating Expenses | $6,465 | $6,312 | $6,712 | $6,581 |
| Operating Expenses | $6,771 | $6,610 | $7,071 | $6,968 |
| Operating Income | $1,951 | $2,205 | $2,040 | $2,066 |
| % Margin | 17.7% | 19.9% | 18.4% | 18.5% |
| Other Income/Exp. Net | -$90 | -$130 | -$72 | $96 |
| Pre-Tax Income | $1,861 | $2,075 | $1,968 | $2,162 |
| Tax Expense | $320 | $364 | $360 | $319 |
| Net Income | $1,542 | $1,711 | $1,602 | $1,832 |
| % Margin | 14% | 15.5% | 14.4% | 16.4% |
| EPS | 2.98 | 3.3 | 3.09 | 3.54 |
| % Growth | -9.7% | 6.8% | -12.7% | – |
| EPS Diluted | 2.98 | 3.3 | 3.09 | 3.54 |
| Weighted Avg Shares Out | 518 | 518 | 518 | 518 |
| Weighted Avg Shares Out Dil | 518 | 518 | 518 | 518 |
| Supplemental Information | – | – | – | – |
| Interest Income | $132 | $13 | $5 | $3 |
| Interest Expense | $290 | $131 | $106 | $108 |
| Depreciation & Amortization | $2,404 | $2,366 | $2,341 | $2,403 |
| EBITDA | $4,463 | $4,576 | $4,430 | $4,705 |
| % Margin | 40.4% | 41.3% | 39.9% | 42.1% |