Scilex Holding Company
SCLX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $57 | $47 | $38 | $31 |
| % Growth | 21.1% | 22.9% | 21.4% | – |
| Cost of Goods Sold | $17 | $16 | $11 | $4 |
| Gross Profit | $40 | $31 | $27 | $28 |
| % Margin | 70.5% | 66.5% | 71.6% | 88.4% |
| R&D Expenses | $10 | $13 | $9 | $9 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $119 | $120 | $65 | $51 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5 | $4 | $4 | $4 |
| Operating Expenses | $123 | $136 | $78 | $64 |
| Operating Income | -$83 | -$105 | -$51 | -$36 |
| % Margin | -147.4% | -225.6% | -133.1% | -114.4% |
| Other Income/Exp. Net | $11 | -$9 | $27 | -$53 |
| Pre-Tax Income | -$73 | -$114 | -$23 | -$88 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$73 | -$114 | -$23 | -$88 |
| % Margin | -128.7% | -244.6% | -61.4% | -282.4% |
| EPS | -19.43 | -44.85 | -6.09 | -23.29 |
| % Growth | 56.7% | -636.5% | 73.9% | – |
| EPS Diluted | -19.43 | -44.85 | -6.09 | -23.29 |
| Weighted Avg Shares Out | 7 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 7 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $10 | $12 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | -$67 | -$109 | -$9 | -$73 |
| % Margin | -118% | -233.4% | -24.5% | -232.7% |