Sands China Ltd.
SCHYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,080 | $6,534 | $1,605 | $2,874 |
| % Growth | 8.4% | 307.1% | -44.2% | – |
| Cost of Goods Sold | $2,901 | $1,298 | $1,118 | $1,147 |
| Gross Profit | $4,179 | $5,236 | $487 | $1,727 |
| % Margin | 59% | 80.1% | 30.3% | 60.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $11 | $2 | $2 |
| SG&A Expenses | $133 | $76 | $26 | $44 |
| Sales & Mktg Exp. | $102 | $119 | $24 | $42 |
| Other Operating Expenses | $2,680 | $3,935 | $1,633 | $2,220 |
| Operating Expenses | $2,813 | $4,011 | $1,659 | $2,264 |
| Operating Income | $1,366 | $1,225 | -$1,165 | -$537 |
| % Margin | 19.3% | 18.7% | -72.6% | -18.7% |
| Other Income/Exp. Net | -$356 | -$484 | -$425 | -$508 |
| Pre-Tax Income | $1,010 | $741 | -$1,588 | -$1,045 |
| Tax Expense | -$35 | $49 | -$6 | $3 |
| Net Income | $1,045 | $692 | -$1,582 | -$1,048 |
| % Margin | 14.8% | 10.6% | -98.6% | -36.5% |
| EPS | 0.13 | 0.086 | -0.2 | -0.13 |
| % Growth | 52% | 142.8% | -53.8% | – |
| EPS Diluted | 0.13 | 0.086 | -0.2 | -0.13 |
| Weighted Avg Shares Out | 8,093 | 8,093 | 8,092 | 8,093 |
| Weighted Avg Shares Out Dil | 8,093 | 8,093 | 8,093 | 8,093 |
| Supplemental Information | – | – | – | – |
| Interest Income | $67 | $13 | $19 | $2 |
| Interest Expense | $426 | $497 | $445 | $372 |
| Depreciation & Amortization | $754 | $775 | $750 | $733 |
| EBITDA | $2,146 | $2,021 | -$427 | $25 |
| % Margin | 30.3% | 30.9% | -26.6% | 0.9% |