Scana ASA
SCANA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,325,613 | NOK 935,930 | NOK 401,803 | NOK 160,183 |
| - Cash | NOK 7,300 | NOK 36,400 | NOK 2,647 | NOK 28,992 |
| + Debt | NOK 482,500 | NOK 523,400 | NOK 564,066 | NOK 46,217 |
| Enterprise Value | NOK 1,800,813 | NOK 1,422,930 | NOK 963,222 | NOK 177,408 |
| Revenue | NOK 1,924,300 | NOK 1,605,900 | NOK 886,821 | NOK 304,258 |
| % Growth | 19.8% | 81.1% | 191.5% | – |
| Gross Profit | NOK 1,005,100 | NOK 724,600 | NOK 448,623 | NOK 134,508 |
| % Margin | 52.2% | 45.1% | 50.6% | 44.2% |
| EBITDA | NOK 256,000 | NOK 190,800 | NOK 67,663 | NOK 13,776 |
| % Margin | 13.3% | 11.9% | 7.6% | 4.5% |
| Net Income | NOK 83,300 | NOK 71,600 | -NOK 44,500 | NOK 26,757 |
| % Margin | 4.3% | 4.5% | -5% | 8.8% |
| EPS Diluted | 0.18 | 0.15 | -0.12 | 0.23 |
| % Growth | 20% | 225% | -152.2% | – |
| Operating Cash Flow | NOK 146,500 | NOK 157,900 | NOK 69,985 | NOK 25,059 |
| Capital Expenditures | -NOK 81,000 | -NOK 32,700 | -NOK 19,377 | -NOK 1,839 |
| Free Cash Flow | NOK 65,500 | NOK 125,200 | NOK 50,608 | NOK 23,220 |