Scana ASA
SCANA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 7 | NOK 36 | NOK 3 | NOK 29 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 440 | NOK 352 | NOK 287 | NOK 59 |
| Inventory | NOK 99 | NOK 59 | NOK 66 | NOK 13 |
| Other Curr. Assets | NOK 41 | NOK 63 | NOK 59 | NOK 8 |
| Total Curr. Assets | NOK 588 | NOK 511 | NOK 389 | NOK 109 |
| Property Plant & Equip (Net) | NOK 541 | NOK 544 | NOK 550 | NOK 19 |
| Goodwill | NOK 313 | NOK 286 | NOK 274 | NOK 0 |
| Intangibles | NOK 70 | NOK 71 | NOK 72 | NOK 2 |
| Long-Term Investments | NOK 1 | NOK 1 | NOK 41 | NOK 31 |
| Tax Assets | NOK 44 | NOK 68 | NOK 52 | NOK 60 |
| Other NC Assets | NOK 15 | NOK 15 | NOK 0 | NOK 2 |
| Total NC Assets | NOK 984 | NOK 985 | NOK 990 | NOK 115 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,571 | NOK 1,495 | NOK 1,378 | NOK 223 |
| Liabilities | – | – | – | – |
| Payables | NOK 110 | NOK 101 | NOK 109 | NOK 20 |
| Short-Term Debt | NOK 102 | NOK 104 | NOK 96 | NOK 42 |
| Tax Payable | NOK 0 | NOK 0 | NOK 4 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 116 | NOK 112 | NOK 16 |
| Other Curr. Liab. | NOK 313 | NOK 172 | NOK 207 | NOK 34 |
| Total Curr. Liab. | NOK 525 | NOK 492 | NOK 416 | NOK 112 |
| LT Debt | NOK 381 | NOK 420 | NOK 468 | NOK 4 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 3 |
| Other NC Liab. | NOK 3 | NOK 2 | NOK 2 | NOK 2 |
| Total NC Liab. | NOK 383 | NOK 422 | NOK 470 | NOK 9 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 415 | NOK 408 | NOK 412 | NOK 8 |
| Total Liabilities | NOK 908 | NOK 914 | NOK 886 | NOK 121 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 644 | NOK 0 |
| Common Stock | NOK 462 | NOK 450 | NOK 441 | NOK 108 |
| Retained Earnings | -NOK 505 | -NOK 570 | -NOK 644 | NOK 0 |
| AOCI | NOK 2 | -NOK 569 | -NOK 644 | -NOK 602 |
| Other Equity | NOK 705 | NOK 1,269 | NOK 696 | NOK 597 |
| Total Equity | NOK 663 | NOK 581 | NOK 493 | NOK 102 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 1,571 | NOK 1,495 | NOK 1,378 | NOK 223 |
| Net Debt | NOK 475 | NOK 487 | NOK 561 | NOK 17 |