SBM Offshore N.V.
SBMO.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,784 | €4,962 | €4,913 | €3,748 |
| % Growth | -3.6% | 1% | 31.1% | – |
| Cost of Goods Sold | €3,652 | €3,543 | €3,731 | €2,826 |
| Gross Profit | €1,132 | €1,419 | €1,182 | €922 |
| % Margin | 23.7% | 28.6% | 24.1% | 24.6% |
| R&D Expenses | €40 | €37 | €35 | €29 |
| G&A Expenses | €162 | €183 | €154 | €146 |
| SG&A Expenses | €185 | €205 | €170 | €177 |
| Sales & Mktg Exp. | €23 | €22 | €16 | €31 |
| Other Operating Expenses | -€21 | €32 | -€43 | -€18 |
| Operating Expenses | €204 | €274 | €162 | €188 |
| Operating Income | €928 | €1,145 | €1,000 | €734 |
| % Margin | 19.4% | 23.1% | 20.4% | 19.6% |
| Other Income/Exp. Net | -€645 | -€556 | -€340 | -€191 |
| Pre-Tax Income | €283 | €589 | €660 | €543 |
| Tax Expense | €73 | -€25 | €104 | €71 |
| Net Income | €150 | €491 | €450 | €400 |
| % Margin | 3.1% | 9.9% | 9.2% | 10.7% |
| EPS | 0.84 | 2.74 | 2.53 | 2.18 |
| % Growth | -69.3% | 8.3% | 16.1% | – |
| EPS Diluted | 0.83 | 2.71 | 2.5 | 2.16 |
| Weighted Avg Shares Out | 179 | 182 | 178 | 184 |
| Weighted Avg Shares Out Dil | 181 | 182 | 180 | 186 |
| Supplemental Information | – | – | – | – |
| Interest Income | €193 | €163 | €10 | €2 |
| Interest Expense | €847 | €737 | €383 | €304 |
| Depreciation & Amortization | €70 | €65 | €85 | €112 |
| EBITDA | €1,200 | €1,391 | €1,128 | €959 |
| % Margin | 25.1% | 28% | 23% | 25.6% |