Serabi Gold plc
SBI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22 | CA$12 | CA$7 | CA$12 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3 | CA$3 | CA$5 | CA$2 |
| Inventory | CA$13 | CA$13 | CA$9 | CA$7 |
| Other Curr. Assets | CA$2 | CA$3 | CA$2 | CA$2 |
| Total Curr. Assets | CA$40 | CA$30 | CA$23 | CA$24 |
| Property Plant & Equip (Net) | CA$77 | CA$59 | CA$72 | CA$65 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$19 | CA$20 | CA$19 | CA$35 |
| Long-Term Investments | CA$0 | CA$0 | -CA$19 | -CA$35 |
| Tax Assets | CA$2 | CA$2 | CA$2 | CA$1 |
| Other NC Assets | -CA$13 | CA$5 | CA$3 | CA$1 |
| Total NC Assets | CA$85 | CA$86 | CA$77 | CA$67 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$125 | CA$115 | CA$100 | CA$91 |
| Liabilities | – | – | – | – |
| Payables | CA$4 | CA$4 | CA$3 | CA$3 |
| Short-Term Debt | CA$6 | CA$6 | CA$6 | CA$0 |
| Tax Payable | CA$4 | CA$3 | CA$1 | CA$1 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2 | CA$3 | CA$2 | CA$2 |
| Total Curr. Liab. | CA$16 | CA$16 | CA$12 | CA$6 |
| LT Debt | CA$0 | CA$0 | CA$1 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$1 |
| Other NC Liab. | CA$5 | CA$7 | CA$5 | CA$4 |
| Total NC Liab. | CA$5 | CA$7 | CA$6 | CA$4 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$1 | CA$2 | CA$1 |
| Total Liabilities | CA$21 | CA$22 | CA$19 | CA$11 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$65 | CA$67 |
| Common Stock | CA$11 | CA$11 | CA$11 | CA$11 |
| Retained Earnings | CA$116 | CA$91 | CA$85 | CA$86 |
| AOCI | -CA$78 | -CA$46 | -CA$65 | -CA$67 |
| Other Equity | CA$36 | CA$36 | CA$36 | CA$49 |
| Total Equity | CA$104 | CA$93 | CA$82 | CA$80 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$125 | CA$115 | CA$100 | CA$91 |
| Net Debt | -CA$16 | -CA$5 | -CA$0 | -CA$11 |