Sinclair, Inc.
SBGI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,548 | $3,134 | $3,928 | $6,134 |
| % Growth | 13.2% | -20.2% | -36% | – |
| Cost of Goods Sold | $1,714 | $1,660 | $2,076 | $4,441 |
| Gross Profit | $1,834 | $1,474 | $1,852 | $1,693 |
| % Margin | 51.7% | 47% | 47.1% | 27.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $979 | $694 | $160 | $170 |
| SG&A Expenses | $979 | $1,441 | $972 | $1,078 |
| Sales & Mktg Exp. | $0 | $747 | $812 | $908 |
| Other Operating Expenses | $304 | $364 | -$3,100 | $520 |
| Operating Expenses | $1,283 | $1,805 | -$2,128 | $1,598 |
| Operating Income | $551 | -$331 | $3,980 | $95 |
| % Margin | 15.5% | -10.6% | 101.3% | 1.5% |
| Other Income/Exp. Net | -$156 | -$306 | -$366 | -$594 |
| Pre-Tax Income | $395 | -$637 | $3,614 | -$499 |
| Tax Expense | $76 | -$358 | $913 | -$173 |
| Net Income | $310 | -$291 | $2,652 | -$414 |
| % Margin | 8.7% | -9.3% | 67.5% | -6.7% |
| EPS | 4.71 | -4.47 | 37.54 | -5.52 |
| % Growth | 205.4% | -111.9% | 780.1% | – |
| EPS Diluted | 4.69 | -4.47 | 37.53 | -5.52 |
| Weighted Avg Shares Out | 66 | 65 | 71 | 75 |
| Weighted Avg Shares Out Dil | 66 | 65 | 71 | 75 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $304 | $305 | $296 | $618 |
| Depreciation & Amortization | $250 | $271 | $321 | $668 |
| EBITDA | $949 | -$61 | $944 | $714 |
| % Margin | 26.7% | -1.9% | 24% | 11.6% |