SBM Offshore N.V.
SBFFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,784 | $4,962 | $4,913 | $3,748 |
| % Growth | -3.6% | 1% | 31.1% | – |
| Cost of Goods Sold | $3,652 | $3,543 | $3,731 | $2,826 |
| Gross Profit | $1,132 | $1,419 | $1,182 | $922 |
| % Margin | 23.7% | 28.6% | 24.1% | 24.6% |
| R&D Expenses | $40 | $37 | $35 | $29 |
| G&A Expenses | $162 | $183 | $154 | $146 |
| SG&A Expenses | $185 | $205 | $170 | $177 |
| Sales & Mktg Exp. | $23 | $22 | $16 | $31 |
| Other Operating Expenses | -$21 | $32 | $1 | -$18 |
| Operating Expenses | $204 | $274 | $206 | $188 |
| Operating Income | $928 | $1,145 | $1,000 | $734 |
| % Margin | 19.4% | 23.1% | 20.4% | 19.6% |
| Other Income/Exp. Net | -$645 | -$556 | -$340 | -$191 |
| Pre-Tax Income | $283 | $589 | $660 | $543 |
| Tax Expense | $73 | -$25 | $104 | $71 |
| Net Income | $150 | $491 | $450 | $400 |
| % Margin | 3.1% | 9.9% | 9.2% | 10.7% |
| EPS | 0.84 | 2.74 | 2.53 | 2.18 |
| % Growth | -69.3% | 8.3% | 16.1% | – |
| EPS Diluted | 0.83 | 2.71 | 2.5 | 2.15 |
| Weighted Avg Shares Out | 179 | 179 | 178 | 184 |
| Weighted Avg Shares Out Dil | 181 | 182 | 180 | 186 |
| Supplemental Information | – | – | – | – |
| Interest Income | $193 | $24 | $10 | $2 |
| Interest Expense | $847 | $597 | $382 | $304 |
| Depreciation & Amortization | $65 | $65 | $82 | $107 |
| EBITDA | $1,166 | $1,227 | $1,111 | $843 |
| % Margin | 24.4% | 24.7% | 22.6% | 22.5% |