Vend Marketplaces Asa
SBBTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,290 | $15,756 | $15,213 | $14,623 |
| % Growth | -47.4% | 3.6% | 4% | – |
| Cost of Goods Sold | $599 | $6,739 | $549 | $531 |
| Gross Profit | $7,691 | $9,017 | $14,664 | $14,092 |
| % Margin | 92.8% | 57.2% | 96.4% | 96.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $514 | $7 | $919 | $847 |
| SG&A Expenses | $2,060 | $1,334 | $3,552 | $3,379 |
| Sales & Mktg Exp. | $1,546 | $1,327 | $2,633 | $2,532 |
| Other Operating Expenses | $6,482 | $6,564 | $10,013 | $8,957 |
| Operating Expenses | $8,542 | $7,898 | $13,376 | $12,336 |
| Operating Income | -$851 | $1,119 | $1,099 | $1,585 |
| % Margin | -10.3% | 7.1% | 7.2% | 10.8% |
| Other Income/Exp. Net | $5,651 | $16,045 | -$23,343 | -$20,265 |
| Pre-Tax Income | $4,800 | $17,164 | -$22,244 | -$18,618 |
| Tax Expense | $149 | $257 | $254 | $280 |
| Net Income | $12,957 | $16,808 | -$22,582 | -$18,898 |
| % Margin | 156.3% | 106.7% | -148.4% | -129.2% |
| EPS | 56.15 | 73.81 | -96.53 | -80.77 |
| % Growth | -23.9% | 176.5% | -19.5% | – |
| EPS Diluted | 55.99 | 73.67 | -96.53 | -80.77 |
| Weighted Avg Shares Out | 233 | 228 | 234 | 234 |
| Weighted Avg Shares Out Dil | 231 | 229 | 234 | 234 |
| Supplemental Information | – | – | – | – |
| Interest Income | $266 | $80 | $24 | $8 |
| Interest Expense | $326 | $458 | $292 | $200 |
| Depreciation & Amortization | $2,489 | $1,239 | $1,117 | $984 |
| EBITDA | $7,615 | $3,534 | $2,019 | -$17,235 |
| % Margin | 91.9% | 22.4% | 13.3% | -117.9% |