Sampo Oyj
SAXPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $78,303,370 | $98,687,290 | $152,643,647 | $97,785,860 |
| - Cash | $962,000 | $1,415,000 | $3,073,000 | $4,632,000 |
| + Debt | $3,083,000 | $2,958,000 | $3,582,000 | $4,428,000 |
| Enterprise Value | $80,424,370 | $100,230,290 | $153,152,647 | $97,581,860 |
| Revenue | $9,546,000 | $8,511,000 | $7,698,000 | $10,114,000 |
| % Growth | 12.2% | 10.6% | -23.9% | – |
| Gross Profit | $9,546,000 | $8,510,000 | $7,703,000 | $9,943,000 |
| % Margin | 100% | 100% | 100.1% | 98.3% |
| EBITDA | $1,842,000 | $1,711,000 | $2,192,000 | $3,504,000 |
| % Margin | 19.3% | 20.1% | 28.5% | 34.6% |
| Net Income | $1,154,000 | $1,323,000 | $2,107,000 | $2,567,000 |
| % Margin | 12.1% | 15.5% | 27.4% | 25.4% |
| EPS Diluted | 0.23 | 0.21 | 0.27 | 0.47 |
| % Growth | 9.5% | -22.2% | -42.6% | – |
| Operating Cash Flow | $1,327,000 | $970,000 | $33,000 | $1,185,000 |
| Capital Expenditures | -$142,000 | $0 | -$2,290,000 | $0 |
| Free Cash Flow | $1,185,000 | $970,000 | -$2,257,000 | $1,185,000 |