Sa Sa International Holdings Limited

SAXJY · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$3,942$4,367$3,501$3,413
% Growth-9.7%24.8%2.6%
Cost of Goods Sold$2,371$2,584$2,438$2,508
Gross Profit$1,571$1,783$1,062$904
% Margin39.8%40.8%30.3%26.5%
R&D Expenses$0$0$0$0
G&A Expenses$236$228$245$249
SG&A Expenses$1,494$1,528$1,468$1,573
Sales & Mktg Exp.$1,258$1,300$1,223$1,324
Other Operating Expenses-$29-$30$30$47
Operating Expenses$1,464$1,498$1,145$1,252
Operating Income$106$285-$83-$347
% Margin2.7%6.5%-2.4%-10.2%
Other Income/Exp. Net-$14-$18-$16-$9
Pre-Tax Income$92$267-$14-$337
Tax Expense$15$48-$73$7
Net Income$77$219$58-$344
% Margin2%5%1.7%-10.1%
EPS0.51.410.38-2.2
% Growth-64.5%271.1%117.3%
EPS Diluted0.51.410.38-2.2
Weighted Avg Shares Out155155155155
Weighted Avg Shares Out Dil155155155155
Supplemental Information
Interest Income$14$9$3$3
Interest Expense$29$27$19$12
Depreciation & Amortization$399$377$339$356
EBITDA$519$671$344$31
% Margin13.2%15.4%9.8%0.9%