EchoStar Corporation
SATS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,826 | $17,016 | $18,634 | $19,819 |
| % Growth | -7% | -8.7% | -6% | – |
| Cost of Goods Sold | $10,136 | $11,945 | $12,210 | $12,496 |
| Gross Profit | $5,690 | $5,070 | $6,424 | $7,323 |
| % Margin | 36% | 29.8% | 34.5% | 36.9% |
| R&D Expenses | $0 | $110 | $33 | $32 |
| G&A Expenses | $1,682 | $2,121 | $0 | $0 |
| SG&A Expenses | $2,427 | $2,989 | $3,015 | $2,686 |
| Sales & Mktg Exp. | $745 | $868 | $0 | $0 |
| Other Operating Expenses | $3,567 | $2,249 | $1,143 | $1,182 |
| Operating Expenses | $5,994 | $5,348 | $4,191 | $3,900 |
| Operating Income | -$304 | -$278 | $2,233 | $3,422 |
| % Margin | -1.9% | -1.6% | 12% | 17.3% |
| Other Income/Exp. Net | $229 | -$1,654 | $1,102 | -$73 |
| Pre-Tax Income | -$76 | -$1,932 | $3,335 | $3,350 |
| Tax Expense | $49 | -$297 | $798 | $828 |
| Net Income | -$120 | -$1,702 | $2,478 | $2,486 |
| % Margin | -0.8% | -10% | 13.3% | 12.5% |
| EPS | -0.44 | -6.28 | 2.13 | 0.81 |
| % Growth | 93% | -394.8% | 163% | – |
| EPS Diluted | -0.44 | -6.28 | 2.13 | 0.81 |
| Weighted Avg Shares Out | 274 | 271 | 83 | 90 |
| Weighted Avg Shares Out Dil | 274 | 271 | 83 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | $117 | $207 | $93 | $34 |
| Interest Expense | $482 | $90 | $79 | $111 |
| Depreciation & Amortization | $1,930 | $1,598 | $1,175 | $1,214 |
| EBITDA | $2,336 | -$247 | $4,589 | $4,675 |
| % Margin | 14.8% | -1.5% | 24.6% | 23.6% |