Satellogic Inc.
SATL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $10 | $6 | $4 |
| % Growth | 27.8% | 67.6% | 41.6% | – |
| Cost of Goods Sold | $5 | $5 | $3 | $2 |
| Gross Profit | $8 | $5 | $3 | $2 |
| % Margin | 61% | 49.8% | 45.4% | 55.8% |
| R&D Expenses | $14 | $11 | $13 | $10 |
| G&A Expenses | $31 | $34 | $56 | $47 |
| SG&A Expenses | $31 | $34 | $56 | $47 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15 | $30 | $25 | $15 |
| Operating Expenses | $60 | $74 | $94 | $71 |
| Operating Income | -$52 | -$69 | -$91 | -$69 |
| % Margin | -405.6% | -688.9% | -1,511.4% | -1,616.1% |
| Other Income/Exp. Net | -$61 | $17 | $59 | -$28 |
| Pre-Tax Income | -$113 | -$52 | -$32 | -$97 |
| Tax Expense | $3 | $9 | $5 | -$0 |
| Net Income | -$116 | -$61 | -$37 | -$96 |
| % Margin | -903.4% | -605.7% | -609.5% | -2,267.6% |
| EPS | -1.28 | -0.68 | -0.44 | -1.4 |
| % Growth | -88.2% | -54.5% | 68.6% | – |
| EPS Diluted | -1.28 | -0.68 | -0.66 | -1.4 |
| Weighted Avg Shares Out | 91 | 90 | 83 | 69 |
| Weighted Avg Shares Out Dil | 91 | 90 | 84 | 69 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $2 | $1 | $0 |
| Interest Expense | $0 | $0 | $2 | $9 |
| Depreciation & Amortization | $13 | $17 | $14 | $11 |
| EBITDA | -$101 | -$35 | -$16 | -$77 |
| % Margin | -782.3% | -343.7% | -268.6% | -1,814.9% |