SAP SE
SAP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34,176 | $31,207 | $29,519 | $26,953 |
| % Growth | 9.5% | 5.7% | 9.5% | – |
| Cost of Goods Sold | $9,243 | $8,674 | $8,038 | $7,219 |
| Gross Profit | $24,932 | $22,534 | $21,482 | $19,734 |
| % Margin | 73% | 72.2% | 72.8% | 73.2% |
| R&D Expenses | $6,514 | $6,324 | $6,080 | $5,270 |
| G&A Expenses | $1,435 | $1,364 | $1,289 | $1,187 |
| SG&A Expenses | $10,525 | $10,192 | $9,235 | $8,043 |
| Sales & Mktg Exp. | $9,090 | $8,828 | $7,946 | $6,856 |
| Other Operating Expenses | $3,229 | $218 | $252 | $113 |
| Operating Expenses | $20,268 | $16,734 | $15,567 | $13,426 |
| Operating Income | $4,665 | $5,799 | $5,914 | $6,308 |
| % Margin | 13.6% | 18.6% | 20% | 23.4% |
| Other Income/Exp. Net | $99 | -$458 | -$1,401 | $2,197 |
| Pre-Tax Income | $4,764 | $5,341 | $4,513 | $8,505 |
| Tax Expense | $1,614 | $1,741 | $1,446 | $1,682 |
| Net Income | $3,124 | $6,139 | $2,284 | $5,256 |
| % Margin | 9.1% | 19.7% | 7.7% | 19.5% |
| EPS | 2.68 | 5.26 | 1.96 | 4.56 |
| % Growth | -49% | 168.4% | -57% | – |
| EPS Diluted | 2.65 | 5.2 | 1.95 | 4.56 |
| Weighted Avg Shares Out | 1,166 | 1,167 | 1,170 | 1,180 |
| Weighted Avg Shares Out Dil | 1,180 | 1,180 | 1,175 | 1,180 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,429 | $857 | $811 | $3,123 |
| Interest Expense | $1,031 | $1,313 | $2,200 | $945 |
| Depreciation & Amortization | $1,280 | $1,373 | $1,569 | $1,537 |
| EBITDA | $7,075 | $8,027 | $8,282 | $10,987 |
| % Margin | 20.7% | 25.7% | 28.1% | 40.8% |