Samse S.A.
SAMS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,932 | €1,889 | €1,912 | €1,770 |
| % Growth | 2.3% | -1.2% | 8% | – |
| Cost of Goods Sold | €1,776 | €1,683 | €1,685 | €1,555 |
| Gross Profit | €156 | €206 | €227 | €215 |
| % Margin | 8.1% | 10.9% | 11.9% | 12.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €12 | €372 | €10 | €9 |
| SG&A Expenses | €83 | €385 | €23 | €21 |
| Sales & Mktg Exp. | €14 | €13 | €13 | €11 |
| Other Operating Expenses | €15 | -€288 | €75 | €68 |
| Operating Expenses | €98 | €97 | €98 | €89 |
| Operating Income | €58 | €109 | €125 | €124 |
| % Margin | 3% | 5.8% | 6.5% | 7% |
| Other Income/Exp. Net | -€15 | -€4 | €5 | €5 |
| Pre-Tax Income | €43 | €106 | €130 | €129 |
| Tax Expense | €15 | €26 | €33 | €33 |
| Net Income | €26 | €76 | €95 | €94 |
| % Margin | 1.4% | 4% | 5% | 5.3% |
| EPS | 7.67 | 22.3 | 27.58 | 27.14 |
| % Growth | -65.6% | -19.1% | 1.6% | – |
| EPS Diluted | 7.67 | 22.3 | 27.58 | 27.14 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €2 | €1 | €0 |
| Interest Expense | €16 | €8 | €6 | €6 |
| Depreciation & Amortization | €74 | €56 | €54 | €52 |
| EBITDA | €132 | €162 | €180 | €177 |
| % Margin | 6.9% | 8.6% | 9.4% | 10% |