Samsara Luggage, Inc.
SAML · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Market Cap | $233 | $258 | $1,231 | $770 |
| - Cash | $12 | $168 | $827 | $54 |
| + Debt | $1,398 | $1,228 | $256 | $289 |
| Enterprise Value | $1,619 | $1,318 | $660 | $1,005 |
| Revenue | $361 | $1,171 | $345 | $468 |
| % Growth | -69.2% | 239.4% | -26.3% | – |
| Gross Profit | $153 | $349 | $52 | $183 |
| % Margin | 42.4% | 29.8% | 15.1% | 39.1% |
| EBITDA | $86 | -$1,160 | -$3,707 | -$629 |
| % Margin | 23.8% | -99.1% | -1,074.5% | -134.4% |
| Net Income | -$144 | -$2,406 | -$3,817 | -$1,140 |
| % Margin | -39.9% | -205.5% | -1,106.4% | -243.6% |
| EPS Diluted | -0.016 | -0.84 | -2.97 | -2.07 |
| % Growth | 98.1% | 71.7% | -43.5% | – |
| Operating Cash Flow | -$227 | -$904 | -$849 | -$614 |
| Capital Expenditures | $0 | $0 | $0 | $0 |
| Free Cash Flow | -$227 | -$904 | -$849 | -$614 |