The Boston Beer Company, Inc.
SAM · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,013 | $2,009 | $2,090 | $2,058 |
| % Growth | 0.2% | -3.9% | 1.6% | – |
| Cost of Goods Sold | $1,119 | $1,156 | $1,228 | $1,260 |
| Gross Profit | $894 | $852 | $862 | $798 |
| % Margin | 44.4% | 42.4% | 41.2% | 38.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $190 | $175 | $158 | $134 |
| SG&A Expenses | $742 | $731 | $736 | $741 |
| Sales & Mktg Exp. | $552 | $556 | $578 | $607 |
| Other Operating Expenses | $76 | $22 | $35 | $49 |
| Operating Expenses | $818 | $752 | $771 | $790 |
| Operating Income | $76 | $100 | $91 | $8 |
| % Margin | 3.8% | 5% | 4.3% | 0.4% |
| Other Income/Exp. Net | $12 | $10 | $1 | -$1 |
| Pre-Tax Income | $88 | $110 | $91 | $7 |
| Tax Expense | $28 | $33 | $24 | -$8 |
| Net Income | $60 | $76 | $67 | $15 |
| % Margin | 3% | 3.8% | 3.2% | 0.7% |
| EPS | 5.07 | 6.23 | 5.46 | 1.19 |
| % Growth | -18.6% | 14.1% | 358.8% | – |
| EPS Diluted | 5.06 | 6.22 | 5.44 | 1.17 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $11 | $3 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $94 | $88 | $81 | $72 |
| EBITDA | $246 | $210 | $207 | $129 |
| % Margin | 12.2% | 10.5% | 9.9% | 6.3% |