Salmon Evolution ASA
SALME.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,878,799 | NOK 2,652,400 | NOK 2,787,116 | NOK 2,505,104 |
| - Cash | NOK 429,462 | NOK 386,396 | NOK 275,944 | NOK 503,759 |
| + Debt | NOK 742,573 | NOK 685,783 | NOK 581,751 | NOK 227,566 |
| Enterprise Value | NOK 3,191,910 | NOK 2,951,787 | NOK 3,092,923 | NOK 2,228,911 |
| Revenue | NOK 467,742 | NOK 153,325 | NOK 46,107 | NOK 12,047 |
| % Growth | 205.1% | 232.5% | 282.7% | – |
| Gross Profit | NOK 152,224 | NOK 105,621 | NOK 45,478 | NOK 11,139 |
| % Margin | 32.5% | 68.9% | 98.6% | 92.5% |
| EBITDA | NOK 81,969 | -NOK 65,129 | -NOK 23,525 | -NOK 29,721 |
| % Margin | 17.5% | -42.5% | -51% | -246.7% |
| Net Income | -NOK 47,405 | -NOK 145,773 | -NOK 32,726 | -NOK 26,444 |
| % Margin | -10.1% | -95.1% | -71% | -219.5% |
| EPS Diluted | -0.11 | -0.37 | -0.097 | -0.091 |
| % Growth | 70.3% | -281.1% | -6.9% | – |
| Operating Cash Flow | NOK 43,331 | -NOK 124,445 | -NOK 76,124 | -NOK 67,376 |
| Capital Expenditures | -NOK 370,760 | -NOK 282,887 | -NOK 767,112 | -NOK 798,840 |
| Free Cash Flow | -NOK 327,429 | -NOK 407,332 | -NOK 843,236 | -NOK 866,216 |