Salmon Evolution ASA
SALME.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,879 | NOK 2,652 | NOK 2,787 | NOK 2,505 |
| - Cash | NOK 429 | NOK 386 | NOK 276 | NOK 504 |
| + Debt | NOK 743 | NOK 686 | NOK 582 | NOK 228 |
| Enterprise Value | NOK 3,192 | NOK 2,952 | NOK 3,093 | NOK 2,229 |
| Revenue | NOK 468 | NOK 153 | NOK 46 | NOK 12 |
| % Growth | 205.1% | 232.5% | 282.7% | – |
| Gross Profit | NOK 152 | NOK 106 | NOK 45 | NOK 11 |
| % Margin | 32.5% | 68.9% | 98.6% | 92.5% |
| EBITDA | NOK 82 | -NOK 65 | -NOK 24 | -NOK 30 |
| % Margin | 17.5% | -42.5% | -51% | -246.7% |
| Net Income | -NOK 47 | -NOK 146 | -NOK 33 | -NOK 26 |
| % Margin | -10.1% | -95.1% | -71% | -219.5% |
| EPS Diluted | -0.11 | -0.37 | -0.097 | -0.091 |
| % Growth | 70.3% | -281.1% | -6.9% | – |
| Operating Cash Flow | NOK 43 | -NOK 124 | -NOK 76 | -NOK 67 |
| Capital Expenditures | -NOK 371 | -NOK 283 | -NOK 767 | -NOK 799 |
| Free Cash Flow | -NOK 327 | -NOK 407 | -NOK 843 | -NOK 866 |