Salem Media Group, Inc.
SALM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $238 | $259 | $267 | $258 |
| % Growth | -8.2% | -3.1% | 3.4% | – |
| Cost of Goods Sold | $225 | $242 | $220 | $203 |
| Gross Profit | $13 | $16 | $47 | $56 |
| % Margin | 5.5% | 6.3% | 17.6% | 21.5% |
| R&D Expenses | $0 | $0 | $0 | $3 |
| G&A Expenses | $0 | $0 | $19 | $17 |
| SG&A Expenses | $19 | $19 | $19 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $13 | -$3 |
| Operating Expenses | $19 | $19 | $31 | $17 |
| Operating Income | -$6 | -$3 | $16 | $25 |
| % Margin | -2.6% | -1% | 6% | 9.8% |
| Other Income/Exp. Net | $14 | -$58 | -$20 | $16 |
| Pre-Tax Income | $8 | -$61 | -$4 | $41 |
| Tax Expense | -$8 | -$17 | -$0 | -$1 |
| Net Income | $16 | -$43 | -$3 | $42 |
| % Margin | 6.8% | -16.7% | -1.2% | 16.1% |
| EPS | 0.59 | -1.59 | -0.12 | 1.54 |
| % Growth | 137.1% | -1,225% | -107.8% | – |
| EPS Diluted | 0.58 | -1.59 | -0.12 | 1.52 |
| Weighted Avg Shares Out | 27 | 27 | 27 | 27 |
| Weighted Avg Shares Out Dil | 28 | 27 | 27 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15 | $14 | $13 | $16 |
| Depreciation & Amortization | $12 | $14 | $13 | $22 |
| EBITDA | $35 | -$33 | $22 | $78 |
| % Margin | 14.8% | -12.7% | 8.3% | 30.2% |