SalMar ASA
SALM.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | NOK 71,742 | NOK 57,075 | NOK 66,266 | NOK 71,403 |
| - Cash | NOK 802 | NOK 512 | NOK 338 | NOK 331 |
| + Debt | NOK 24,068 | NOK 22,227 | NOK 22,315 | NOK 19,012 |
| Enterprise Value | NOK 95,008 | NOK 78,790 | NOK 88,243 | NOK 90,084 |
| Revenue | NOK 7,850 | NOK 6,175 | NOK 5,176 | NOK 7,794 |
| % Growth | 27.1% | 19.3% | -33.6% | – |
| Gross Profit | NOK 683 | NOK 2,909 | NOK 1,740 | NOK 3,553 |
| % Margin | 8.7% | 47.1% | 33.6% | 45.6% |
| EBITDA | NOK 1,688 | NOK 1,011 | NOK 176 | NOK 1,806 |
| % Margin | 21.5% | 16.4% | 3.4% | 23.2% |
| Net Income | NOK 305 | NOK 196 | -NOK 355 | NOK 1,004 |
| % Margin | 3.9% | 3.2% | -6.9% | 12.9% |
| EPS Diluted | 2.27 | 1.5 | -2.7 | 7.6 |
| % Growth | 51.3% | 155.6% | -135.5% | – |
| Operating Cash Flow | NOK 2,389 | NOK 1,318 | -NOK 2,414 | NOK 1,587 |
| Capital Expenditures | -NOK 531 | -NOK 567 | -NOK 473 | -NOK 495 |
| Free Cash Flow | NOK 1,858 | NOK 751 | -NOK 2,887 | NOK 1,092 |