The Scottish American Investment Company PLC
SAIN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £87 | £56 | £42 | £160 |
| % Growth | 54.5% | 33.6% | -73.6% | – |
| Cost of Goods Sold | £5 | £3 | £4 | £4 |
| Gross Profit | £83 | £121 | -£50 | £156 |
| % Margin | 94.8% | 215.2% | -118.5% | 97.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £1 | £5 | £1 | £1 |
| SG&A Expenses | £1 | £5 | £1 | £1 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£4 | £0 | £0 |
| Operating Expenses | £1 | £1 | £1 | £1 |
| Operating Income | £55 | £116 | -£55 | £151 |
| % Margin | 63.5% | 205.7% | -130.7% | 94.2% |
| Other Income/Exp. Net | -£1 | -£9 | -£9 | £8 |
| Pre-Tax Income | £54 | £107 | -£64 | £159 |
| Tax Expense | £2 | £2 | £2 | £2 |
| Net Income | £52 | £105 | -£66 | £157 |
| % Margin | 59.5% | 186.2% | -155.2% | 98.1% |
| EPS | 0.29 | 0.59 | -0.37 | 0.92 |
| % Growth | -50.8% | 259.5% | -140.2% | – |
| EPS Diluted | 0.29 | 0.59 | -0.37 | 0.92 |
| Weighted Avg Shares Out | 178 | 178 | 176 | 171 |
| Weighted Avg Shares Out Dil | 178 | 178 | 176 | 171 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £3 | £3 | £3 |
| Interest Expense | £3 | £3 | £4 | £6 |
| Depreciation & Amortization | £0 | -£116 | £55 | -£151 |
| EBITDA | £55 | £0 | £0 | £0 |
| % Margin | 63.5% | 0% | 0% | 0% |