SAIHEAT Limited
SAIH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6 | $7 | $11 | $17 |
| % Growth | -18.2% | -36.3% | -37.6% | – |
| Cost of Goods Sold | $7 | $6 | $9 | $16 |
| Gross Profit | -$1 | $0 | $1 | $1 |
| % Margin | -18.2% | 6.7% | 10.7% | 7.4% |
| R&D Expenses | $1 | $1 | $0 | $0 |
| G&A Expenses | $6 | $6 | $6 | $2 |
| SG&A Expenses | $6 | $7 | $7 | $17 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $15 |
| Other Operating Expenses | $0 | $0 | $1 | $0 |
| Operating Expenses | $7 | $8 | $9 | $18 |
| Operating Income | -$8 | -$7 | -$7 | -$16 |
| % Margin | -142.7% | -108.8% | -70.2% | -96.6% |
| Other Income/Exp. Net | $2 | $1 | -$1 | -$0 |
| Pre-Tax Income | -$6 | -$6 | -$9 | -$17 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$6 | -$6 | -$9 | -$17 |
| % Margin | -106.2% | -90.3% | -83.1% | -98% |
| EPS | -3.46 | -3.79 | -6.72 | -19.37 |
| % Growth | 8.7% | 43.6% | 65.3% | – |
| EPS Diluted | -3.46 | -3.79 | -6.72 | -19.37 |
| Weighted Avg Shares Out | 2 | 2 | 1 | 1 |
| Weighted Avg Shares Out Dil | 2 | 2 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $0 |
| EBITDA | -$4 | -$6 | -$5 | -$16 |
| % Margin | -72% | -83.6% | -44.1% | -93.9% |