Solutions 30 SE
S30.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €996 | €1,057 | €907 | €874 |
| % Growth | -5.8% | 16.5% | 3.8% | – |
| Cost of Goods Sold | €376 | €358 | €340 | €333 |
| Gross Profit | €620 | €699 | €567 | €536 |
| % Margin | 62.2% | 66.1% | 62.6% | 61.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €85 | €71 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €619 | €702 | €506 | €452 |
| Operating Expenses | €619 | €702 | €592 | €523 |
| Operating Income | €1 | -€3 | -€23 | €13 |
| % Margin | 0.1% | -0.3% | -2.6% | 1.5% |
| Other Income/Exp. Net | -€14 | -€13 | -€20 | €4 |
| Pre-Tax Income | -€14 | -€16 | -€44 | €17 |
| Tax Expense | €1 | €2 | €6 | -€5 |
| Net Income | -€16 | -€23 | -€50 | €21 |
| % Margin | -1.6% | -2.1% | -5.5% | 2.5% |
| EPS | -0.15 | -0.21 | -0.47 | 0.2 |
| % Growth | 28.6% | 55.3% | -335% | – |
| EPS Diluted | -0.15 | -0.21 | -0.47 | 0.2 |
| Weighted Avg Shares Out | 107 | 107 | 107 | 107 |
| Weighted Avg Shares Out Dil | 107 | 107 | 107 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €0 | €0 | €7 |
| Interest Expense | €16 | €14 | €17 | €3 |
| Depreciation & Amortization | €65 | €61 | €59 | €57 |
| EBITDA | €61 | €52 | €32 | €77 |
| % Margin | 6.2% | 5% | 3.5% | 8.8% |