Sherritt International Corporation
S.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$34 | CA$25 | CA$124 | CA$146 |
| Short-Term Investments | CA$0 | CA$94 | CA$0 | CA$0 |
| Receivables | CA$151 | CA$152 | CA$261 | CA$192 |
| Inventory | CA$43 | CA$40 | CA$38 | CA$30 |
| Other Curr. Assets | CA$156 | CA$88 | CA$5 | CA$23 |
| Total Curr. Assets | CA$385 | CA$399 | CA$429 | CA$390 |
| Property Plant & Equip (Net) | CA$152 | CA$167 | CA$156 | CA$158 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$7 | CA$7 | CA$7 | CA$17 |
| Long-Term Investments | CA$665 | CA$647 | CA$756 | CA$642 |
| Tax Assets | CA$1 | CA$0 | CA$1 | CA$190 |
| Other NC Assets | CA$172 | CA$171 | CA$207 | CA$0 |
| Total NC Assets | CA$998 | CA$992 | CA$1,126 | CA$1,008 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,383 | CA$1,391 | CA$1,556 | CA$1,398 |
| Liabilities | – | – | – | – |
| Payables | CA$173 | CA$169 | CA$210 | CA$196 |
| Short-Term Debt | CA$69 | CA$57 | CA$47 | CA$3 |
| Tax Payable | CA$2 | CA$2 | CA$1 | CA$1 |
| Deferred Revenue | CA$12 | CA$12 | CA$13 | CA$14 |
| Other Curr. Liab. | CA$38 | CA$47 | CA$98 | CA$8 |
| Total Curr. Liab. | CA$293 | CA$287 | CA$368 | CA$222 |
| LT Debt | CA$313 | CA$307 | CA$304 | CA$445 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$105 |
| Deferred Tax Liab, NC | CA$1 | CA$1 | CA$0 | CA$2 |
| Other NC Liab. | CA$179 | CA$182 | CA$189 | CA$42 |
| Total NC Liab. | CA$492 | CA$490 | CA$493 | CA$591 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$10 | CA$8 | CA$0 | CA$0 |
| Total Liabilities | CA$785 | CA$777 | CA$861 | CA$813 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,895 | CA$2,895 | CA$2,895 | CA$2,895 |
| Retained Earnings | -CA$2,972 | -CA$2,900 | -CA$2,835 | -CA$2,899 |
| AOCI | CA$675 | CA$618 | CA$635 | CA$589 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$597 | CA$614 | CA$695 | CA$585 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,383 | CA$1,391 | CA$1,556 | CA$1,398 |
| Net Debt | CA$348 | CA$339 | CA$227 | CA$302 |