Rivalry Corp.
RVLY.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,574 | CA$10,541 | CA$12,192 | CA$35,451 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$72 | CA$5 | CA$12 | CA$1,930 |
| Inventory | CA$0 | CA$0 | CA$4,161 | CA$2,143 |
| Other Curr. Assets | CA$1,376 | CA$3,255 | CA$231 | CA$461 |
| Total Curr. Assets | CA$3,023 | CA$13,801 | CA$16,596 | CA$39,986 |
| Property Plant & Equip (Net) | CA$446 | CA$611 | CA$829 | CA$335 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$135 | CA$135 | CA$135 | CA$135 |
| Long-Term Investments | CA$488 | CA$537 | CA$496 | CA$0 |
| Tax Assets | CA$0 | CA$0 | -CA$496 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$496 | CA$0 |
| Total NC Assets | CA$1,069 | CA$1,282 | CA$1,460 | CA$470 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,092 | CA$15,084 | CA$18,056 | CA$40,455 |
| Liabilities | – | – | – | – |
| Payables | CA$3,672 | CA$2,922 | CA$2,870 | CA$1,333 |
| Short-Term Debt | CA$309 | CA$279 | CA$318 | CA$243 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$4,991 | -CA$139 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$154 | CA$0 | -CA$159 | -CA$121 |
| Total Curr. Liab. | CA$8,818 | CA$3,061 | CA$3,029 | CA$1,454 |
| LT Debt | CA$12,067 | CA$10,092 | CA$326 | CA$18 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$12,067 | CA$10,092 | CA$326 | CA$18 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$187 | CA$326 | CA$485 | CA$139 |
| Total Liabilities | CA$20,884 | CA$13,153 | CA$3,355 | CA$1,472 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$80,743 | CA$77,783 | CA$69,812 | CA$69,812 |
| Retained Earnings | -CA$116,437 | -CA$94,027 | -CA$69,813 | -CA$39,106 |
| AOCI | -CA$49 | -CA$1,668 | -CA$1,482 | CA$642 |
| Other Equity | CA$18,901 | CA$16,806 | CA$16,184 | CA$7,635 |
| Total Equity | -CA$16,792 | -CA$1,106 | CA$14,701 | CA$38,983 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,092 | CA$15,084 | CA$18,056 | CA$40,455 |
| Net Debt | CA$10,802 | -CA$170 | -CA$11,548 | -CA$35,190 |