Rivalry Corp.
RVLY.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$14 | CA$67 | CA$53 | CA$69 |
| - Cash | CA$2 | CA$11 | CA$12 | CA$35 |
| + Debt | CA$12 | CA$10 | CA$0 | CA$0 |
| Enterprise Value | CA$25 | CA$67 | CA$41 | CA$34 |
| Revenue | CA$14 | CA$16 | CA$10 | CA$11 |
| % Growth | -16.5% | 65.6% | -11.5% | – |
| Gross Profit | CA$14 | CA$16 | CA$10 | CA$2 |
| % Margin | 100% | 100% | 100% | 19.7% |
| EBITDA | -CA$20 | -CA$24 | -CA$31 | -CA$24 |
| % Margin | -147.7% | -149.7% | -315.1% | -217.4% |
| Net Income | -CA$22 | -CA$24 | -CA$31 | -CA$24 |
| % Margin | -165.4% | -146.6% | -317.3% | -219.4% |
| EPS Diluted | -0.33 | -0.38 | -0.53 | -0.57 |
| % Growth | 13.2% | 28.3% | 7% | – |
| Operating Cash Flow | -CA$12 | -CA$21 | -CA$21 | -CA$11 |
| Capital Expenditures | -CA$0 | -CA$0 | -CA$0 | -CA$0 |
| Free Cash Flow | -CA$12 | -CA$22 | -CA$21 | -CA$11 |