Rivalry Corp.
RVLY.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$6,110 | CA$1,621 | CA$1,309 | CA$1,439 |
| % Growth | 276.8% | 23.9% | -9% | – |
| Cost of Goods Sold | CA$4,245 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$1,865 | CA$1,621 | CA$1,309 | CA$1,439 |
| % Margin | 30.5% | 100% | 100% | 100% |
| R&D Expenses | CA$0 | CA$871 | CA$594 | CA$1,108 |
| G&A Expenses | CA$0 | CA$2,493 | CA$2,763 | CA$3,132 |
| SG&A Expenses | CA$3,465 | CA$2,690 | CA$3,339 | CA$3,588 |
| Sales & Mktg Exp. | CA$0 | CA$197 | CA$576 | CA$455 |
| Other Operating Expenses | CA$0 | CA$60 | CA$59 | CA$11 |
| Operating Expenses | CA$3,465 | CA$3,621 | CA$3,992 | CA$4,707 |
| Operating Income | -CA$1,600 | -CA$2,000 | -CA$2,683 | -CA$3,268 |
| % Margin | -26.2% | -123.4% | -205% | -227.2% |
| Other Income/Exp. Net | -CA$360 | -CA$193 | -CA$304 | -CA$2,682 |
| Pre-Tax Income | -CA$1,960 | -CA$2,193 | -CA$2,987 | -CA$5,950 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,960 | -CA$2,193 | -CA$2,987 | -CA$5,950 |
| % Margin | -32.1% | -135.3% | -228.2% | -413.6% |
| EPS | -0.029 | -0.033 | -0.044 | -0.09 |
| % Growth | 10.7% | 26.4% | 50.7% | – |
| EPS Diluted | -0.029 | -0.033 | -0.044 | -0.09 |
| Weighted Avg Shares Out | 67,079 | 67,079 | 67,257 | 66,112 |
| Weighted Avg Shares Out Dil | 67,079 | 67,079 | 67,257 | 66,112 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$72 |
| Interest Expense | CA$617 | CA$573 | CA$517 | CA$555 |
| Depreciation & Amortization | CA$61 | CA$18 | CA$60 | CA$51 |
| EBITDA | -CA$1,283 | -CA$1,982 | -CA$2,409 | -CA$5,344 |
| % Margin | -21% | -122.3% | -184% | -371.4% |