Rivalry Corp.
RVLY.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$6 | CA$2 | CA$1 | CA$1 |
| % Growth | 276.8% | 23.9% | -9% | – |
| Cost of Goods Sold | CA$4 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$2 | CA$2 | CA$1 | CA$1 |
| % Margin | 30.5% | 100% | 100% | 100% |
| R&D Expenses | CA$0 | CA$1 | CA$1 | CA$1 |
| G&A Expenses | CA$0 | CA$2 | CA$3 | CA$3 |
| SG&A Expenses | CA$3 | CA$3 | CA$3 | CA$4 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$1 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$3 | CA$4 | CA$4 | CA$5 |
| Operating Income | -CA$2 | -CA$2 | -CA$3 | -CA$3 |
| % Margin | -26.2% | -123.4% | -205% | -227.2% |
| Other Income/Exp. Net | -CA$0 | -CA$0 | -CA$0 | -CA$3 |
| Pre-Tax Income | -CA$2 | -CA$2 | -CA$3 | -CA$6 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2 | -CA$2 | -CA$3 | -CA$6 |
| % Margin | -32.1% | -135.3% | -228.2% | -413.6% |
| EPS | -0.029 | -0.033 | -0.044 | -0.09 |
| % Growth | 10.7% | 26.4% | 50.7% | – |
| EPS Diluted | -0.029 | -0.033 | -0.044 | -0.09 |
| Weighted Avg Shares Out | 67 | 67 | 67 | 66 |
| Weighted Avg Shares Out Dil | 67 | 67 | 67 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$1 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$0 |
| EBITDA | -CA$1 | -CA$2 | -CA$2 | -CA$5 |
| % Margin | -21% | -122.3% | -184% | -371.4% |