Rivalry Corp.
RVLY.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,251 | CA$530 | CA$687 | CA$1,574 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$96 | CA$62 | CA$106 | CA$72 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$263 | CA$1,428 | CA$1,464 | CA$1,376 |
| Total Curr. Assets | CA$1,611 | CA$2,021 | CA$2,257 | CA$3,023 |
| Property Plant & Equip (Net) | CA$254 | CA$313 | CA$382 | CA$446 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$135 | CA$135 | CA$135 | CA$135 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$488 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$388 | CA$447 | CA$517 | CA$1,069 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,999 | CA$2,468 | CA$2,774 | CA$4,092 |
| Liabilities | – | – | – | – |
| Payables | CA$2,892 | CA$2,557 | CA$3,491 | CA$3,672 |
| Short-Term Debt | CA$4,496 | CA$3,395 | CA$1,096 | CA$309 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$4,637 | CA$4,654 | CA$4,948 | CA$4,991 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | -CA$154 |
| Total Curr. Liab. | CA$12,025 | CA$10,606 | CA$9,535 | CA$8,818 |
| LT Debt | CA$16,632 | CA$13,069 | CA$12,549 | CA$12,067 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$16,632 | CA$13,069 | CA$12,549 | CA$12,067 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$111 | CA$162 | CA$187 |
| Total Liabilities | CA$28,657 | CA$23,676 | CA$22,084 | CA$20,884 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$80,743 | CA$80,743 | CA$80,743 | CA$80,743 |
| Retained Earnings | -CA$123,570 | -CA$121,609 | -CA$119,424 | -CA$116,437 |
| AOCI | CA$0 | CA$3,037 | CA$3,037 | -CA$49 |
| Other Equity | CA$16,169 | CA$16,622 | CA$16,333 | CA$18,901 |
| Total Equity | -CA$26,658 | -CA$21,208 | -CA$19,310 | -CA$16,792 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,999 | CA$2,468 | CA$2,774 | CA$4,092 |
| Net Debt | CA$19,877 | CA$15,934 | CA$12,958 | CA$10,802 |