Rivalry Corp.
RVLY.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$14 | CA$16 | CA$10 | CA$11 |
| % Growth | -16.5% | 65.6% | -11.5% | – |
| Cost of Goods Sold | CA$0 | CA$20 | CA$17 | CA$9 |
| Gross Profit | CA$14 | CA$16 | CA$10 | CA$2 |
| % Margin | 100% | 100% | 100% | 19.7% |
| R&D Expenses | CA$0 | CA$5 | CA$3 | CA$1 |
| G&A Expenses | CA$17 | CA$21 | CA$25 | CA$19 |
| SG&A Expenses | CA$27 | CA$33 | CA$36 | CA$25 |
| Sales & Mktg Exp. | CA$9 | CA$12 | CA$14 | CA$6 |
| Other Operating Expenses | CA$6 | CA$0 | CA$1 | CA$1 |
| Operating Expenses | CA$32 | CA$39 | CA$40 | CA$27 |
| Operating Income | -CA$19 | -CA$23 | -CA$30 | -CA$25 |
| % Margin | -138% | -139.1% | -307.3% | -223.1% |
| Other Income/Exp. Net | -CA$4 | -CA$2 | -CA$1 | CA$1 |
| Pre-Tax Income | -CA$22 | -CA$25 | -CA$31 | -CA$24 |
| Tax Expense | CA$0 | -CA$1 | CA$0 | CA$0 |
| Net Income | -CA$22 | -CA$24 | -CA$31 | -CA$24 |
| % Margin | -165.4% | -146.6% | -317.3% | -219.4% |
| EPS | -0.33 | -0.38 | -0.53 | -0.57 |
| % Growth | 13.2% | 28.3% | 7% | – |
| EPS Diluted | -0.33 | -0.38 | -0.53 | -0.57 |
| Weighted Avg Shares Out | 67 | 63 | 59 | 43 |
| Weighted Avg Shares Out Dil | 67 | 63 | 59 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$0 |
| EBITDA | -CA$20 | -CA$24 | -CA$31 | -CA$24 |
| % Margin | -147.7% | -149.7% | -315.1% | -217.4% |