Rivalry Corp.
RVLCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14 | $16 | $10 | $11 |
| % Growth | -16.5% | 65.6% | -11.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $9 |
| Gross Profit | $14 | $16 | $10 | $2 |
| % Margin | 100% | 100% | 100% | 19.7% |
| R&D Expenses | $0 | $0 | $3 | $1 |
| G&A Expenses | $17 | $21 | $25 | $19 |
| SG&A Expenses | $27 | $33 | $36 | $25 |
| Sales & Mktg Exp. | $9 | $12 | $14 | $6 |
| Other Operating Expenses | $6 | $5 | $1 | $1 |
| Operating Expenses | $32 | $39 | $40 | $27 |
| Operating Income | -$19 | -$23 | -$30 | -$25 |
| % Margin | -138% | -139.1% | -307.3% | -223.1% |
| Other Income/Exp. Net | -$4 | -$2 | -$1 | $1 |
| Pre-Tax Income | -$22 | -$25 | -$31 | -$24 |
| Tax Expense | $0 | -$1 | $0 | $0 |
| Net Income | -$22 | -$24 | -$31 | -$24 |
| % Margin | -165.4% | -146.6% | -317.3% | -219.4% |
| EPS | -0.33 | -0.38 | -0.53 | -0.57 |
| % Growth | 13.2% | 28.3% | 7% | – |
| EPS Diluted | -0.33 | -0.38 | -0.53 | -0.57 |
| Weighted Avg Shares Out | 67 | 63 | 59 | 43 |
| Weighted Avg Shares Out Dil | 67 | 63 | 59 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$20 | -$25 | -$30 | -$24 |
| % Margin | -147.7% | -151.3% | -304.2% | -217.4% |