Reunion Industries, Inc.
RUNI · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Revenue | $59 | $50 | $51 | $39 |
| % Growth | 19.6% | -1.9% | 29.2% | – |
| Cost of Goods Sold | $46 | $40 | $41 | $32 |
| Gross Profit | $13 | $10 | $10 | $7 |
| % Margin | 22.6% | 19.9% | 19.3% | 18.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7 | $7 | $7 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5 | -$4 | -$4 | $0 |
| Operating Expenses | $2 | $3 | $3 | $8 |
| Operating Income | $11 | $6 | $7 | -$0 |
| % Margin | 19.1% | 13% | 13.8% | -1.3% |
| Other Income/Exp. Net | -$9 | -$9 | -$8 | $5 |
| Pre-Tax Income | $3 | -$2 | -$1 | $4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $5 | -$2 | -$0 | $3 |
| % Margin | 9.1% | -4.9% | -0.3% | 6.7% |
| EPS | 0.31 | -0.15 | -0.01 | 0.24 |
| % Growth | 306.7% | -1,400% | -104.2% | – |
| EPS Diluted | 0.25 | -0.15 | -0.01 | 0.24 |
| Weighted Avg Shares Out | 17 | 16 | 16 | 16 |
| Weighted Avg Shares Out Dil | 22 | 16 | 16 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $3 | $3 | $3 |
| EBITDA | $13 | $9 | $10 | $2 |
| % Margin | 22.3% | 18.6% | 20.6% | 5.5% |