Rumble Inc.
RUM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $95 | $81 | $39 | $9 |
| % Growth | 17.9% | 105.6% | 316% | – |
| Cost of Goods Sold | $138 | $146 | $44 | $8 |
| Gross Profit | -$43 | -$65 | -$4 | $2 |
| % Margin | -45% | -80.5% | -11.1% | 17.5% |
| R&D Expenses | $19 | $16 | $6 | $2 |
| G&A Expenses | $37 | $37 | $16 | $5 |
| SG&A Expenses | $54 | $51 | $22 | $7 |
| Sales & Mktg Exp. | $17 | $13 | $6 | $3 |
| Other Operating Expenses | $15 | $4 | $3 | $3 |
| Operating Expenses | $88 | $70 | $31 | $12 |
| Operating Income | -$131 | -$136 | -$36 | -$11 |
| % Margin | -137% | -167.4% | -90.4% | -111.1% |
| Other Income/Exp. Net | -$210 | $16 | $24 | -$3 |
| Pre-Tax Income | -$340 | -$120 | -$12 | -$14 |
| Tax Expense | -$2 | -$3 | -$0 | -$0 |
| Net Income | -$338 | -$116 | -$11 | -$13 |
| % Margin | -354.4% | -143.8% | -29% | -141.7% |
| EPS | -1.66 | -0.58 | -0.05 | -0.077 |
| % Growth | -186.2% | -1,060% | 35.3% | – |
| EPS Diluted | -1.66 | -0.58 | -0.05 | -0.077 |
| Weighted Avg Shares Out | 204 | 201 | 242 | 174 |
| Weighted Avg Shares Out Dil | 204 | 201 | 242 | 174 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $16 | $3 | $0 |
| Interest Expense | $0 | $0 | $1 | $3 |
| Depreciation & Amortization | $14 | $5 | $2 | $0 |
| EBITDA | -$327 | -$131 | -$32 | -$10 |
| % Margin | -342.2% | -162.4% | -82.3% | -109.5% |