Rubis
RUBSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,644 | $6,630 | $7,135 | $4,589 |
| % Growth | 0.2% | -7.1% | 55.5% | – |
| Cost of Goods Sold | $5,158 | $4,946 | $5,858 | $3,320 |
| Gross Profit | $1,486 | $1,684 | $1,277 | $1,270 |
| % Margin | 22.4% | 25.4% | 17.9% | 27.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $406 |
| SG&A Expenses | $0 | $743 | $50 | $406 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $982 | $298 | $718 | $461 |
| Operating Expenses | $982 | $1,040 | $767 | $867 |
| Operating Income | $504 | $644 | $457 | $403 |
| % Margin | 7.6% | 9.7% | 6.4% | 8.8% |
| Other Income/Exp. Net | -$71 | -$219 | -$121 | -$33 |
| Pre-Tax Income | $433 | $425 | $336 | $370 |
| Tax Expense | $81 | $58 | $64 | $65 |
| Net Income | $342 | $354 | $263 | $293 |
| % Margin | 5.2% | 5.3% | 3.7% | 6.4% |
| EPS | 3.33 | 3.42 | 2.56 | 2.86 |
| % Growth | -2.6% | 33.6% | -10.5% | – |
| EPS Diluted | 3.3 | 3.42 | 2.55 | 2.86 |
| Weighted Avg Shares Out | 103 | 103 | 103 | 102 |
| Weighted Avg Shares Out Dil | 104 | 103 | 103 | 103 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $16 | $12 | $10 |
| Interest Expense | $113 | $100 | $53 | $31 |
| Depreciation & Amortization | $250 | $184 | $101 | $144 |
| EBITDA | $792 | $805 | $610 | $536 |
| % Margin | 11.9% | 12.1% | 8.5% | 11.7% |