R. Stahl AG
RSL2.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €343 | €330 | €273 | €247 |
| % Growth | 4.1% | 20.6% | 10.6% | – |
| Cost of Goods Sold | €116 | €106 | €93 | €81 |
| Gross Profit | €228 | €218 | €180 | €166 |
| % Margin | 66.3% | 66.3% | 66% | 67% |
| R&D Expenses | €28 | €24 | €22 | €21 |
| G&A Expenses | €11 | €9 | €6 | €6 |
| SG&A Expenses | €13 | €11 | €6 | €6 |
| Sales & Mktg Exp. | €2 | €2 | €0 | €0 |
| Other Operating Expenses | €171 | €0 | €171 | €160 |
| Operating Expenses | €212 | €170 | €153 | €167 |
| Operating Income | €16 | €20 | €3 | -€2 |
| % Margin | 4.7% | 5.9% | 0.9% | -0.6% |
| Other Income/Exp. Net | -€8 | -€18 | €1 | -€0 |
| Pre-Tax Income | €8 | €2 | €4 | -€2 |
| Tax Expense | €3 | €2 | €2 | €3 |
| Net Income | €6 | €0 | €2 | -€5 |
| % Margin | 1.7% | 0.1% | 0.7% | -2% |
| EPS | 0.9 | 0.03 | 0.3 | -0.76 |
| % Growth | 2,870.3% | -89.9% | 139.5% | – |
| EPS Diluted | 0.9 | 0.03 | 0.3 | -0.76 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €8 | €7 | €4 | €3 |
| Depreciation & Amortization | €18 | €18 | €17 | €17 |
| EBITDA | €34 | €26 | €24 | €18 |
| % Margin | 10% | 8% | 8.9% | 7.4% |