Republic Services, Inc.
RSG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $16 | $15 | $14 | $11 |
| % Growth | 7.1% | 10.8% | 19.6% | – |
| Cost of Goods Sold | $11 | $11 | $10 | $8 |
| Gross Profit | $5 | $4 | $4 | $3 |
| % Margin | 30.6% | 29.6% | 28.6% | 29.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$0 | $0 |
| Operating Expenses | $2 | $2 | $1 | $1 |
| Operating Income | $3 | $3 | $2 | $2 |
| % Margin | 20.1% | 19% | 17.9% | 18.5% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $2 | $2 | $2 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | $2 | $1 | $1 |
| % Margin | 12.7% | 11.6% | 11% | 11.4% |
| EPS | 6.5 | 5.47 | 4.7 | 4.05 |
| % Growth | 18.8% | 16.4% | 16% | – |
| EPS Diluted | 6.49 | 5.47 | 4.69 | 4.04 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $1 |
| EBITDA | $5 | $4 | $4 | $3 |
| % Margin | 29.7% | 28.9% | 27.1% | 27.9% |