Republic Services, Inc.
RSG · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,212 | $4,235 | $4,009 | $4,046 |
| % Growth | -0.5% | 5.6% | -0.9% | – |
| Cost of Goods Sold | $2,951 | $2,940 | $2,776 | $2,787 |
| Gross Profit | $1,261 | $1,295 | $1,233 | $1,259 |
| % Margin | 29.9% | 30.6% | 30.8% | 31.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $422 | $425 | $427 | $447 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $422 | $425 | $427 | $447 |
| Operating Income | $836 | $870 | $806 | $812 |
| % Margin | 19.8% | 20.5% | 20.1% | 20.1% |
| Other Income/Exp. Net | -$191 | -$150 | -$141 | -$280 |
| Pre-Tax Income | $645 | $720 | $665 | $533 |
| Tax Expense | $95 | $170 | $170 | $20 |
| Net Income | $550 | $550 | $495 | $512 |
| % Margin | 13.1% | 13% | 12.3% | 12.7% |
| EPS | 1.76 | 1.76 | 1.58 | 1.63 |
| % Growth | 0% | 11.4% | -3.1% | – |
| EPS Diluted | 1.76 | 1.75 | 1.58 | 1.63 |
| Weighted Avg Shares Out | 312 | 313 | 313 | 314 |
| Weighted Avg Shares Out Dil | 312 | 313 | 313 | 314 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $2 | $2 |
| Interest Expense | $143 | $145 | $140 | $134 |
| Depreciation & Amortization | $488 | $491 | $462 | $470 |
| EBITDA | $1,276 | $1,356 | $1,267 | $1,136 |
| % Margin | 30.3% | 32% | 31.6% | 28.1% |