Ramsdens Holdings PLC
RSDEF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $11 | $8 | $7 | $0 |
| Dep. & Amort. | $4 | $4 | $4 | $3 |
| Deferred Tax | $0 | $0 | -$16 | -$9 |
| Stock-Based Comp. | $1 | $0 | $0 | $0 |
| Change in WC | -$1 | -$9 | -$9 | -$2 |
| Other Non-Cash | -$3 | $0 | $17 | $9 |
| Operating Cash Flow | $12 | $3 | $3 | $1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$3 | -$3 | -$2 |
| Net Acquisitions | -$1 | -$0 | -$1 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | -$0 | -$0 |
| Investing Cash Flow | -$3 | -$3 | -$4 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $1 | $2 | $7 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | -$3 | -$2 | -$1 | $0 |
| Other Fin. Act. | -$3 | -$2 | -$2 | -$2 |
| Financing Cash Flow | -$6 | -$3 | $3 | -$2 |
| Forex Effect | $0 | $0 | $0 | $5 |
| Net Chg. in Cash | $3 | -$2 | $2 | -$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $13 | $15 | $13 | $16 |
| End Cash | $16 | $13 | $15 | $13 |
| Free Cash Flow | $9 | $1 | $0 | -$1 |